INNOVATE Corp. Announces First Quarter 2022 Results
- Infrastructure: DBM Global delivers record revenue of
- Life Sciences: R2 has now shipped 100 GLACIAL® devices to customers globally -
- Spectrum: Broadcasting completed the construction of 22 new broadcast stations and added 12 new DMAs -
Financial Summary
(in millions, except per share amounts) | Three Months Ended |
|||||||||
2022 | 2021 | Increase / (Decrease) | ||||||||
Revenue | $ | 412.8 | $ | 171.8 | 140.3 | % | ||||
Net (loss) income attributable to common stock and participating preferred stockholders | $ | (13.6 | ) | $ | 12.2 | (211.5 | )% | |||
Diluted (loss) income per share - Net (loss) income attributable to common stock and participating preferred shareholders | $ | (0.18 | ) | $ | 0.15 | (220.0 | )% | |||
Total Adjusted EBITDA(1)(2) | $ | 11.5 | $ | 1.0 | 1,050.0 | % |
(1) Reconciliation of GAAP to Non-GAAP measures follows
(2) Note that Total Adjusted EBITDA excludes results for discontinued operations
Commentary
“During the first quarter of 2022, INNOVATE saw strong momentum across all three operating segments. As we continue to execute against our strategic framework, we are encouraged by the unique positioning of our assets," said
“The first quarter results underscore the continued growth in each of our operating assets” said
First Quarter 2022 Highlights and Recent Highlights
- The Company achieved Revenue and Adjusted EBITDA growth of 140.3% and 1,050.0%, respectively.
Infrastructure
- DBM Global Inc. ("DBM Global") achieved record revenue in the first quarter, driven by Banker Steel and robust demand in the commercial and industrial construction markets.
- For the first quarter of 2022, DBM Global reported revenue of
$402.2 million , an increase of 149.3% compared to$161.3 million in the prior year quarter. Net Income was$6.1 million , compared to zero for the prior year quarter. Adjusted EBITDA increased to$20 .5 million from$11 .3 million in the prior year quarter. - DBM Global’s total backlog decreased to
$1,382.9 million as ofMarch 31, 2022 , down from$1,580 .9 million as ofDecember 31, 2021 . Taking into consideration awarded, but not yet signed contracts, backlog would have been approximately$1,690 .9 million at the end of the first quarter of 2022, compared to$1,875 .9 million as ofDecember 31, 2021 .
Life Sciences
R2 Technologies, Inc. ("R2") has now shipped 100 GLACIAL® devices to customers globally, and those customers have performed more than 15,000 GLACIAL® treatment cycles.MediBeacon Inc. ("MediBeacon") plans to submit its Investigational Device Exemption (IDE) application to the FDA for itsU.S. Pivotal Study.
Spectrum
- In the first quarter of 2022,
HC2 Broadcasting Holdings Inc. ("Broadcasting") completed nearly all of its remaining station builds, adding 22 new stations out of a targeted 24. The remaining two builds inBangor, ME , are awaiting Canadian government approval, which is expected shortly. Altogether, Broadcasting will own and operate 251 stations that cover 107 designated market areas (DMAs). - For the first quarter of 2022, Broadcasting reported revenue of
$9.8 million , a decrease of 6.7% compared to$10 .5 million in the prior year quarter. The decrease was primarily driven by lower advertising revenue at the Broadcasting network business. - For the first quarter of 2022, Broadcasting reported Net Loss of
$3.4 million compared to$4.4 million in the prior year quarter. Adjusted EBITDA was$1 .3 million, compared to an Adjusted EBITDA of$0 .8 million in the prior year quarter. - Broadcasting achieved its sixth consecutive quarter of positive Adjusted EBITDA.
First Quarter Financial Highlights
- Revenue: For the first quarter of 2022, INNOVATE's consolidated revenue from continuing operations was
$412.8 million , an increase of 140.3% compared to$171.8 million for the prior year quarter. The increase in revenue was due primarily to the Company’s Infrastructure segment, driven by the contribution from Banker Steel, which was acquired in the second quarter of 2021, as well as increases in Infrastructure market demand with larger projects entering the market.
REVENUE by OPERATING SEGMENT | ||||||||||
(in millions) | Three Months Ended |
|||||||||
2022 | 2021 | Increase / (Decrease) | ||||||||
Infrastructure | $ | 402.2 | $ | 161.3 | $ | 240.9 | ||||
Life Sciences | 0.8 | — | 0.8 | |||||||
Spectrum | 9.8 | 10.5 | (0.7 | ) | ||||||
Consolidated INNOVATE | $ | 412.8 | $ | 171.8 | $ | 241.0 |
- Net Income (Loss): For the first quarter of 2022, INNOVATE reported a Net Loss attributable to common stock and participating preferred stockholders of
$13 .6 million, or$0.18 per fully diluted share, compared to a Net Income of$12 .2 million, or$0.15 per fully diluted share, for the prior year quarter. The decrease in the Net Income was driven by Income (Loss) from Discontinued Operations as a result of the unrepeated gain on the sale of Beyond6 of$39.2 million and discontinued operations of the Insurance segment which was sold in the third quarter of 2021. This was partially offset by the impact of INNOVATE's Q1 2021 refinancing resulting in the related unrepeated loss on debt extinguishment and decreased interest expense, as well as the contribution from Banker Steel, which was acquired by the Infrastructure segment in the second quarter of 2021.
NET INCOME (LOSS) by OPERATING SEGMENT | ||||||||||||
(in millions) | Three Months Ended |
|||||||||||
2022 | 2021 | Increase / (Decrease) | ||||||||||
Infrastructure | $ | 6.1 | $ | — | $ | 6.1 | ||||||
Life Sciences | (4.1 | ) | (4.2 | ) | 0.1 | |||||||
Spectrum | (3.4 | ) | (4.4 | ) | 1.0 | |||||||
Non-operating Corporate | (11.3 | ) | (30.8 | ) | 19.5 | |||||||
Other and Eliminations | 0.3 | 0.1 | 0.2 | |||||||||
Net loss attributable to |
$ | (12.4 | ) | $ | (39.3 | ) | $ | 26.9 | ||||
Net income from discontinued operations | — | 51.9 | (51.9 | ) | ||||||||
Net (loss) income attributable to |
$ | (12.4 | ) | $ | 12.6 | (25.0 | ) | |||||
Less: Preferred dividends and deemed dividends from conversions | 1.2 | 0.4 | 0.8 | |||||||||
Net (loss) income attributable to common stock and participating preferred stockholders | $ | (13.6 | ) | $ | 12.2 | $ | (25.8 | ) |
- Adjusted EBITDA: For the first quarter of 2022, Total Adjusted EBITDA, which excludes discontinued operations, was
$11.5 million , compared to Total Adjusted EBITDA of$1 .0 million for the prior year quarter. The increase in first quarter Adjusted EBITDA can be attributed to the contribution from Banker Steel at the Infrastructure segment, which was acquired in the second quarter of 2021, as well as the equity investment in the Huawei Marine joint venture, as it produced higher income than in the comparable period, which is generally attributable to the timing of project work. The increase was partially offset by the completion of a high margin project at the Infrastructure design business in 2021, as well as increases in G&A expenses at Infrastructure due to the acquisition of Banker Steel and the Non-operating Corporate segment as a result of the timing of professional service expenses, an increase in planned discretionary bonuses, and the settlement with the Company's former CEO, which was partially offset by decreased legal expenses driven by lower activity in 2022.
ADJUSTED EBITDA by OPERATING SEGMENT | ||||||||||||
(in millions) | Three Months Ended |
|||||||||||
2022 | 2021 | Increase / (Decrease) | ||||||||||
Infrastructure | $ | 20.5 | $ | 11.3 | $ | 9.2 | ||||||
Life Sciences | (5.8 | ) | (6.2 | ) | 0.4 | |||||||
Spectrum | 1.3 | 0.8 | 0.5 | |||||||||
Non-operating Corporate | (4.6 | ) | (4.0 | ) | (0.6 | ) | ||||||
Other and Eliminations | 0.1 | (0.9 | ) | 1.0 | ||||||||
Total Adjusted EBITDA | $ | 11.5 | $ | 1.0 | $ | 10.5 |
- Balance Sheet: As of
March 31, 2022 , INNOVATE had cash and cash equivalents of$26.4 million compared to$45.5 million as ofDecember 31, 2021 . On a stand-alone basis, as ofMarch 31, 2022 , the Corporate segment had cash and cash equivalents of$5.3 million compared to$22.0 million atDecember 31, 2021 .
Conference Call
INNOVATE will host a live conference call to discuss its first quarter 2022 financial results and operations today at
- Live Webcast and Call. A live webcast of the conference call can be accessed by interested parties through the Investor Relations section of the INNOVATE website at innovate-ir.com.
- Dial-in: 1-844-826-3033 (Domestic Toll Free) / 1-412-317-5185 (Toll/International)
- Participant Entry Number: 10165838
- Conference Replay*
- Dial-in: 1-844-512-2921 (Domestic Toll Free) / 1-412-317-6671 (Toll/International)
- Conference Number: 10165838
*Available approximately two hours after the end of the conference call through
About
Contacts
Investor Contact:
ir@innovatecorp.com
(212) 235-2691
Media Contact:
Reevemark
INNOVATE.Team@reevemark.com
(212) 433-4600
Non-GAAP Financial Measures
In this press release, INNOVATE refers to certain financial measures that are not presented in accordance with
Adjusted EBITDA
Management believes that Adjusted EBITDA provides investors with meaningful information for gaining an understanding of our results as it is frequently used by the financial community to provide insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation, amortization and the other items listed in the definition of Adjusted EBITDA below can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA can also be a useful measure of a company’s ability to service debt. While management believes that non-
The calculation of Adjusted EBITDA, as defined by us, consists of Net income (loss) as adjusted for discontinued operations; depreciation and amortization; Other operating (income) expense, which is inclusive of (gain) loss on sale or disposal of assets, lease termination costs, asset impairment expense and
Management recognizes that using Adjusted EBITDA as a performance measure has inherent limitations as an analytical tool as compared to net income (loss) or other GAAP financial measures, as these non-GAAP measures exclude certain items, including items that are recurring in nature, which may be meaningful to investors.
Cautionary Statement Regarding Forward-Looking Statements
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: This press release contains, and certain oral statements made by our representatives from time to time may contain, "forward-looking statements." Generally, forward-looking statements include information describing actions, events, results, strategies and expectations and are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans,” “seeks,” “estimates,” “projects,” “may,” “will,” “could,” “might,” or “continues” or similar expressions. Such forward-looking statements are based on current expectations and inherently involve certain risks, assumptions and uncertainties. The forward-looking statements in this presentation include, without limitation, any statements regarding INNOVATE’s inability to predict the extent to which the COVID-19 pandemic and related impacts will continue to adversely impact INNOVATE’s business operations, financial performance, results of operations, financial position, the prices of INNOVATE’s securities and the achievement of INNOVATE’s strategic objectives, and changes in macroeconomic and market conditions and market volatility (including developments and volatility arising from the COVID-19 pandemic), including interest rates, the value of securities and other financial assets, and the impact of such changes and volatility on INNOVATE’s financial position. Such statements are based on the beliefs and assumptions of INNOVATE’s management and the management of INNOVATE’s subsidiaries and portfolio companies.
The Company believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance, results or the creation of stockholder value and the Company’s actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of important factors, both positive and negative, including those that may be identified in subsequent statements and reports filed with the
Although INNOVATE believes its expectations and assumptions regarding its future operating performance are reasonable, there can be no assurance that the expectations reflected herein will be achieved. These risks and other important factors discussed under the caption “Risk Factors” in our most recent Annual Report on Form 10-K filed with the
You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to INNOVATE or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and unless legally required, INNOVATE undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(Unaudited)
Three Months Ended |
||||||||
2022 | 2021 | |||||||
Revenue | $ | 412.8 | $ | 171.8 | ||||
Cost of revenue | 363.0 | 141.3 | ||||||
Gross profit | 49.8 | 30.5 | ||||||
Operating expenses: | ||||||||
Selling, general and administrative | 42.6 | 37.1 | ||||||
Depreciation and amortization | 6.9 | 3.9 | ||||||
Other operating (gain) loss | (0.4 | ) | 0.4 | |||||
Income (loss) from operations | 0.7 | (10.9 | ) | |||||
Other (expense) income: | ||||||||
Interest expense | (12.6 | ) | (21.4 | ) | ||||
Loss on early extinguishment or restructuring of debt | — | (10.8 | ) | |||||
Loss from equity investees | (0.5 | ) | (2.1 | ) | ||||
Other (loss) income | (0.1 | ) | 3.4 | |||||
Loss from continuing operations before income taxes | (12.5 | ) | (41.8 | ) | ||||
Income tax expense | (1.6 | ) | (1.1 | ) | ||||
Loss from continuing operations | (14.1 | ) | (42.9 | ) | ||||
Income from discontinued operations (including gain on disposal of |
— | 51.9 | ||||||
Net (loss) income | (14.1 | ) | 9.0 | |||||
Net income attributable to noncontrolling interest and redeemable noncontrolling interest | 1.7 | 3.6 | ||||||
Net (loss) income attributable to |
(12.4 | ) | 12.6 | |||||
Less: Preferred dividends and deemed dividends from conversions | 1.2 | 0.4 | ||||||
Net (loss) income attributable to common stock and participating preferred stockholders | $ | (13.6 | ) | $ | 12.2 | |||
Loss per common share - continuing operations | ||||||||
Basic | $ | (0.18 | ) | $ | (0.51 | ) | ||
Diluted | $ | (0.18 | ) | $ | (0.51 | ) | ||
Income per common share - discontinued operations | ||||||||
Basic | $ | — | $ | 0.66 | ||||
Diluted | $ | — | $ | 0.66 | ||||
(Loss) income per share - Net loss attributable to common stock and participating preferred stockholders | ||||||||
Basic | $ | (0.18 | ) | $ | 0.15 | |||
Diluted | $ | (0.18 | ) | $ | 0.15 | |||
Weighted average common shares outstanding: | ||||||||
Basic | 77.3 | 76.9 | ||||||
Diluted | 77.3 | 76.9 |
CONDENSED CONSOLIDATED BALANCE SHEET
(in millions, except share amounts)
(Unaudited)
2022 |
2021 |
|||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 26.4 | $ | 45.5 | ||||
Accounts receivable, net | 274.4 | 247.1 | ||||||
Contract assets | 140.6 | 118.6 | ||||||
Inventory | 19.5 | 17.0 | ||||||
Restricted cash | 2.0 | 2.0 | ||||||
Assets held for sale | 1.5 | 1.5 | ||||||
Other current assets | 12.2 | 10.9 | ||||||
Total current assets | 476.6 | 442.6 | ||||||
Investments | 60.2 | 56.0 | ||||||
Deferred tax asset | 3.1 | 3.0 | ||||||
Property, plant and equipment, net | 165.8 | 169.9 | ||||||
127.5 | 127.4 | |||||||
Intangibles, net | 204.2 | 208.4 | ||||||
Other assets | 74.8 | 73.3 | ||||||
Total assets | $ | 1,112.2 | $ | 1,080.6 | ||||
Liabilities, temporary equity and stockholders’ deficit | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 200.4 | $ | 179.2 | ||||
Accrued liabilities | 86.1 | 93.4 | ||||||
Current portion of debt obligations | 80.1 | 69.5 | ||||||
Contract liabilities | 55.1 | 79.1 | ||||||
Other current liabilities | 19.8 | 18.3 | ||||||
Total current liabilities | 441.5 | 439.5 | ||||||
Deferred tax liability | 9.5 | 9.1 | ||||||
Debt obligations | 601.0 | 556.8 | ||||||
Other liabilities | 63.3 | 63.3 | ||||||
Total liabilities | 1,115.3 | 1,068.7 | ||||||
Commitments and contingencies | ||||||||
Temporary equity | ||||||||
Preferred stock | 18.5 | 18.8 | ||||||
Redeemable noncontrolling interest | 47.7 | 49.3 | ||||||
Total temporary equity | 66.2 | 68.1 | ||||||
Stockholders’ deficit | ||||||||
Common stock, |
0.1 | 0.1 | ||||||
Shares authorized: 160,000,000 at |
||||||||
Shares issued: 79,821,751 and 79,225,964 at |
||||||||
Shares outstanding: 78,432,535 and 77,836,748 at |
||||||||
Additional paid-in capital | 330.8 | 330.6 | ||||||
(5.2 | ) | (5.2 | ) | |||||
Accumulated deficit | (428.6 | ) | (416.2 | ) | ||||
Accumulated other comprehensive income | 7.0 | 6.4 | ||||||
(95.9 | ) | (84.3 | ) | |||||
Noncontrolling interest | 26.6 | 28.1 | ||||||
Total stockholders’ deficit | (69.3 | ) | (56.2 | ) | ||||
Total liabilities, temporary equity and stockholders’ deficit | $ | 1,112.2 | $ | 1,080.6 |
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(Unaudited)
(in millions) | Three Months ended |
|||||||||||||||||||||||
Infrastructure | Life Sciences | Spectrum | Non-operating Corporate | Other and Elimination | INNOVATE | |||||||||||||||||||
Net (loss) attributable to |
$ | (12.4 | ) | |||||||||||||||||||||
Less: Discontinued operations | — | |||||||||||||||||||||||
Net Income (loss) attributable to |
$ | 6.1 | $ | (4.1 | ) | $ | (3.4 | ) | $ | (11.3 | ) | $ | 0.3 | $ | (12.4 | ) | ||||||||
Adjustments to reconcile net income (loss) to Adjusted EBITDA: | ||||||||||||||||||||||||
Depreciation and amortization | 5.3 | 0.1 | 1.5 | — | — | 6.9 | ||||||||||||||||||
Depreciation and amortization (included in cost of revenue) | 3.7 | — | — | — | — | 3.7 | ||||||||||||||||||
Other operating (income) expense | (0.6 | ) | — | 0.2 | — | — | (0.4 | ) | ||||||||||||||||
Interest expense | 2.2 | — | 2.0 | 8.4 | — | 12.6 | ||||||||||||||||||
Other expense (income), net | 0.1 | 0.1 | 1.5 | (1.6 | ) | — | 0.1 | |||||||||||||||||
Income tax expense (benefit) | 2.9 | — | — | (1.3 | ) | — | 1.6 | |||||||||||||||||
Noncontrolling interest | 0.6 | (2.0 | ) | (0.6 | ) | — | 0.3 | (1.7 | ) | |||||||||||||||
Share-based compensation expense | — | 0.1 | — | 0.7 | — | 0.8 | ||||||||||||||||||
Acquisition and disposition costs | 0.2 | — | 0.1 | 0.5 | (0.5 | ) | 0.3 | |||||||||||||||||
Adjusted EBITDA | $ | 20.5 | $ | (5.8 | ) | $ | 1.3 | $ | (4.6 | ) | $ | 0.1 | $ | 11.5 |
(in millions) | Three Months ended |
||||||||||||||||||||||
Infrastructure | Life Sciences | Spectrum | Non-operating Corporate | Other and Elimination | INNOVATE | ||||||||||||||||||
Net income attributable to |
$ | 12.6 | |||||||||||||||||||||
Less: Discontinued operations | 51.9 | ||||||||||||||||||||||
Net Income (loss) attributable to |
$ | — | $ | (4.2 | ) | $ | (4.4 | ) | $ | (30.8 | ) | $ | 0.1 | $ | (39.3 | ) | |||||||
Adjustments to reconcile net income (loss) to Adjusted EBITDA: | |||||||||||||||||||||||
Depreciation and amortization | 2.4 | — | 1.5 | — | — | 3.9 | |||||||||||||||||
Depreciation and amortization (included in cost of revenue) | 2.3 | — | — | — | — | 2.3 | |||||||||||||||||
Other operating expense | — | — | 0.4 | — | — | 0.4 | |||||||||||||||||
Interest expense | 1.9 | — | 2.3 | 17.2 | — | 21.4 | |||||||||||||||||
Loss on early extinguishment or restructuring of debt | — | — | 0.9 | 9.9 | — | 10.8 | |||||||||||||||||
Other expense (income), net | 0.2 | — | 0.4 | (4.0 | ) | — | (3.4 | ) | |||||||||||||||
Income tax expense | — | — | — | 1.1 | — | 1.1 | |||||||||||||||||
Noncontrolling interest | — | (2.1 | ) | (0.5 | ) | — | (1.1 | ) | (3.7 | ) | |||||||||||||
Share-based compensation expense | — | 0.1 | 0.1 | 0.4 | — | 0.6 | |||||||||||||||||
Nonrecurring Items | 0.2 | — | — | 0.5 | — | 0.7 | |||||||||||||||||
COVID-19 Costs | 3.9 | — | — | — | — | 3.9 | |||||||||||||||||
Acquisition and disposition costs | 0.4 | — | 0.1 | 1.7 | 0.1 | 2.3 | |||||||||||||||||
Adjusted EBITDA | $ | 11.3 | $ | (6.2 | ) | $ | 0.8 | $ | (4.0 | ) | $ | (0.9 | ) | $ | 1.0 |
Source: INNOVATE Corp.