INNOVATE Corp. Announces First Quarter 2023 Results
- Infrastructure: DBM Global delivered first quarter revenue of
- Life Sciences:
- Spectrum: Broadcasting's station revenues increased in the first quarter -
Financial Summary
(in millions, except per share amounts) | Three Months Ended |
||||||||||
2023 | 2022 | Increase / (Decrease) | |||||||||
Revenue | $ | 317.9 | $ | 412.8 | (23.0 | )% | |||||
Net loss attributable to common stockholders | $ | (10.2 | ) | $ | (13.6 | ) | 25.0 | % | |||
Diluted loss per share - Net loss attributable to common stockholders | $ | (0.13 | ) | $ | (0.18 | ) | 27.8 | % | |||
Total Adjusted EBITDA(1) | $ | 4.9 | $ | 11.5 | (57.4 | )% | |||||
(1) Reconciliation of GAAP to Non-GAAP measures follows
Commentary
“There have been a number of positive developments across INNOVATE's three businesses in the first few months of 2023," said
“We achieved revenue of
First Quarter 2023 Highlights and Recent Highlights
- On
March 6, 2023 , the Company closed the sale of the remaining 19% interest inHMN International Co. Ltd. , formerly known asHuawei Marine Networks Co. (“HMN”), to subsidiaries and an affiliate of Hengtong Optic-Electric Co Ltd. - On
February 23, 2023 , pursuant to its amended commercial partnership with Huadong, a publicly traded company on theShenzhen Stock Exchange ,MediBeacon Inc. ("MediBeacon") issued$7 .5 million of its preferred stock to Huadong in exchange for additional shares of preferred stock. - On
May 9, 2023 , the Company consummated the purchase of all of the Series A Fixed-to-Floating Rate Perpetual Preferred Stock (the “Series A Preferred”) issued byDBM Global Intermediate Holdco Inc. held byContinental General Insurance Company (“CGIC”) for$42.2 million consisting of$7 .1 million of cash and a$35 .1 million unsecured note that is due in 2026. The purchase was precipitated by a redemption notice received from CGIC, which notice was permitted to be delivered by CGIC under the terms of the Series A Preferred.
Infrastructure
- DBM Global Inc. ("DBMG") reported first quarter 2023 revenue of
$311.7 million , a decrease of 22.5%, compared to$402.2 million in the prior year quarter. Net Income was$2.0 million , compared to$6 .1 million for the prior year quarter. Adjusted EBITDA decreased to$16 .3 million from$20 .5 million in the prior year quarter. - DBM Global grew Adjusted EBITDA margin to 5.2% in the first quarter, an expansion of 10 basis points year-over-year.
- DBM Global’s reported backlog was
$1 .6 billion as ofMarch 31, 2023 , compared to$1 .8 billion as ofDecember 31, 2022 . Taking into consideration awarded, but not yet signed contracts, backlog would have been approximately$1 .7 billion at the end of the first quarter of 2023, compared with$1 .8 billion as ofDecember 31, 2022 .
Life Sciences
R2 Technologies, Inc. ("R2") has now shipped 273 GLACIAL® devices globally.- In April, R2 announced three new FDA clearances to enhance patient outcome and partnered with Allies of Skin to launch a multi-patient backbar treatment kit.
- MediBeacon final regulatory submission is anticipated in the second quarter 2023.
Spectrum
- Broadcasting owns and operates 251 stations that cover 107 designated market areas (DMAs).
- Among the new network programming launched on Broadcasting was Law & Crime, a popular live trial network founded by
Dan Abrams ofABC News , previously available only on cable. - For the first quarter of 2023, Broadcasting reported revenue of
$5.7 million , compared to$9 .8 million in the prior year quarter. The decrease was primarily driven by the elimination of advertising revenues at Azteca, which ceased operations onDecember 31, 2022 . This was partially offset by an increase in station revenues, which launched new customers in the current period. - For the first quarter of 2023, Broadcasting reported Net Loss of
$5.0 million compared to$3.4 million in the prior year quarter. Adjusted EBITDA was$0 .4 million, compared to Adjusted EBITDA of$1 .3 million in the prior year quarter.
First Quarter Financial Highlights
- Revenue: For the first quarter of 2023, INNOVATE's consolidated revenue was
$317.9 million , a decrease of 23.0%, compared to$412.8 million for the prior year quarter. The decrease was primarily driven by our Infrastructure segment, and, to a lesser extent, our Spectrum segment. DBMG's commercial structural steel fabrication and erection and industrial maintenance and repair businesses both encountered customer and general contractor driven delays, resulting in the timing of work performed by DBMG to be delayed in the current period. Revenues at our Spectrum segment decreased primarily as a result of the termination ofHC2 Network, Inc. ("Network") and its associatedAzteca America network ("Azteca") content onDecember 31, 2022 .
REVENUE by OPERATING SEGMENT | |||||||||||
(in millions) | Three Months Ended |
||||||||||
2023 | 2022 | Increase / (Decrease) | |||||||||
Infrastructure | $ | 311.7 | $ | 402.2 | $ | (90.5 | ) | ||||
Life Sciences | 0.5 | 0.8 | (0.3 | ) | |||||||
Spectrum | 5.7 | 9.8 | (4.1 | ) | |||||||
Consolidated INNOVATE | $ | 317.9 | $ | 412.8 | $ | (94.9 | ) | ||||
- Net Loss: For the first quarter of 2023, INNOVATE reported a Net Loss attributable to common stockholders of
$10 .2 million, or$0.13 per fully diluted share, compared to a Net Loss of$13 .6 million, or$0.18 per fully diluted share, for the prior year quarter. The decrease was primarily attributable to the sale of HMN, which resulted in a$12 .3 million gain recognized in the current period. This was partially offset by the Infrastructure segment, driven by the decrease in revenue and an increase in selling, general and administrative (“SG&A”) expenses as a result of increases in restructuring costs, salaries and benefits and an increase in legal expenses. Additionally offsetting the decrease in Net Loss is an increase in interest expense at the Company's Spectrum, Infrastructure, and Life Sciences segments due to higher interest rates, increased amortization of debt issuance costs and higher principal balances over the prior period.
NET INCOME (LOSS) by OPERATING SEGMENT | |||||||||||
(in millions) | Three Months Ended |
||||||||||
2023 | 2022 | Increase / (Decrease) | |||||||||
Infrastructure | $ | 2.0 | $ | 6.1 | $ | (4.1 | ) | ||||
Life Sciences | (2.8 | ) | (4.1 | ) | 1.3 | ||||||
Spectrum | (5.0 | ) | (3.4 | ) | (1.6 | ) | |||||
Non-operating Corporate | (11.9 | ) | (11.3 | ) | (0.6 | ) | |||||
Other and eliminations | 8.7 | 0.3 | 8.4 | ||||||||
Net loss attributable to |
$ | (9.0 | ) | $ | (12.4 | ) | $ | 3.4 | |||
Less: Preferred dividends | 1.2 | 1.2 | — | ||||||||
Net loss attributable to common stockholders | $ | (10.2 | ) | $ | (13.6 | ) | $ | 3.4 | |||
- Adjusted EBITDA: For the first quarter of 2023, Total Adjusted EBITDA, was
$4.9 million , compared to Total Adjusted EBITDA of$11 .5 million for the prior year quarter. The decrease in Adjusted EBITDA was primarily driven by Infrastructure as a result of a decrease in revenue and an increase in SG&A expenses primarily driven by increases in salary and benefits. While the commercial structural steel fabrication and erection business also experienced customer and general contractor driven delays in the current period that impacted its revenue, the decrease in Adjusted EBITDA was partially offset by a margin improvement as projects completed in the comparable period, which had lower margins due to market pressure on point-of-sale project margins during the COVID-19 pandemic, were replaced with more recent projects with higher point-of-sale margins in the current period. Contributing to the decrease in Adjusted EBITDA was the Life Sciences segment as a result of higher equity method losses from our investment in MediBeacon and from the Spectrum segment driven by the termination of Network and increased salaries and benefits at the station group. The decrease in Adjusted EBITDA was partially offset by the Non-operating Corporate segment as a result of unrepeated expenses related to the settlement with the former CEO recorded in the prior period, a decrease in accounting expenses and a decrease in salaries and benefits and bonus expense, as well as a decrease in SG&A expenses at R2, primarily from decreased salary and employee related costs and research and development expenses.
ADJUSTED EBITDA by OPERATING SEGMENT | |||||||||||
(in millions) | Three Months Ended |
||||||||||
2023 | 2022 | Increase/(Decrease) | |||||||||
Infrastructure | $ | 16.3 | $ | 20.5 | $ | (4.2 | ) | ||||
Life Sciences | (7.8 | ) | (5.8 | ) | (2.0 | ) | |||||
Spectrum | 0.4 | 1.3 | (0.9 | ) | |||||||
Non-operating Corporate | (3.5 | ) | (4.6 | ) | 1.1 | ||||||
Other and eliminations | (0.5 | ) | 0.1 | (0.6 | ) | ||||||
Total Adjusted EBITDA | $ | 4.9 | $ | 11.5 | $ | (6.6 | ) | ||||
- Balance Sheet: As of
March 31, 2023 , INNOVATE had cash and cash equivalents, excluding restricted cash, of$16.6 million compared to$80.4 million as ofDecember 31, 2022 . On a stand-alone basis, as ofMarch 31, 2023 , the Non-operating Corporate segment had cash and cash equivalents of$3.6 million compared to$9.1 million atDecember 31, 2022 .
Subsequent to the quarter, on
Conference Call
INNOVATE will host a live conference call to discuss its first quarter 2023 financial results and operations today at
- Live Webcast and Call. A live webcast of the conference call can be accessed by interested parties through the Investor Relations section of the INNOVATE website at innovate-ir.com.
- Dial-in: 1-888-886-7786 (Domestic Toll Free) / 1-416-764-8658 (Toll/International)
- Participant Entry Number: 27685499
- Conference Replay*
- Dial-in: 1-844-512-2921 (Domestic Toll Free) / 1-412-317-6671 (Toll/International)
- Conference Number: 27685499
*Available approximately two hours after the end of the conference call through
About
Contacts
Investor Contact:
ir@innovatecorp.com
(212) 235-2691
Media Contact:
Reevemark
INNOVATE.Team@reevemark.com
(212) 433-4600
Non-GAAP Financial Measures
In this press release, INNOVATE refers to certain financial measures that are not presented in accordance with
Adjusted EBITDA
Management believes that Adjusted EBITDA provides investors with meaningful information for gaining an understanding of our results as it is frequently used by the financial community to provide insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation, amortization and the other items listed in the definition of Adjusted EBITDA below can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA can also be a useful measure of a company’s ability to service debt. While management believes that non-
The calculation of Adjusted EBITDA, as defined by us, consists of Net income (loss) attributable to
Cautionary Statement Regarding Forward-Looking Statements
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: This press release contains, and certain oral statements made by our representatives from time to time may contain, "forward-looking statements." Generally, forward-looking statements include information describing actions, events, results, strategies and expectations and are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans,” “seeks,” “estimates,” “projects,” “may,” “will,” “could,” “might,” or “continues” or similar expressions. Such forward-looking statements are based on current expectations and inherently involve certain risks, assumptions and uncertainties. The forward-looking statements in this presentation include, without limitation, any statements regarding INNOVATE’s plans and expectations for future growth, the achievement of INNOVATE’s strategic objectives, expectations for performance of new projects and realization of revenue from the backlog at DBM Global, anticipated success from the launch of new products in the Life Sciences segment, anticipated performance of new channels and LPTV frequencies in the Spectrum segment, and changes in macroeconomic and market conditions and market volatility (including developments and volatility arising from the COVID-19 pandemic), including interest rates, the value of securities and other financial assets, and the impact of such changes and volatility on INNOVATE’s financial position. Such statements are based on the beliefs and assumptions of INNOVATE’s management and the management of INNOVATE’s subsidiaries and portfolio companies.
The Company believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance, results or the creation of stockholder value and the Company’s actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of important factors, both positive and negative, including those that may be identified in subsequent statements and reports filed with the
Although INNOVATE believes its expectations and assumptions regarding its future operating performance are reasonable, there can be no assurance that the expectations reflected herein will be achieved. These risks and other important factors discussed under the caption “Risk Factors” in our most recent Annual Report on Form 10-K filed with the
You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to INNOVATE or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and unless legally required, INNOVATE undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(Unaudited)
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Revenue | $ | 317.9 | $ | 412.8 | |||
Cost of revenue | 274.3 | 363.0 | |||||
Gross profit | 43.6 | 49.8 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 41.7 | 42.6 | |||||
Depreciation and amortization | 6.3 | 6.9 | |||||
Other operating income | (0.4 | ) | (0.4 | ) | |||
(Loss) income from operations | (4.0 | ) | 0.7 | ||||
Other (expense) income: | |||||||
Interest expense | (15.6 | ) | (12.6 | ) | |||
Loss from equity investees | (4.0 | ) | (0.5 | ) | |||
Other income (expense), net | 16.5 | (0.1 | ) | ||||
Loss from operations before income taxes | (7.1 | ) | (12.5 | ) | |||
Income tax expense | (0.9 | ) | (1.6 | ) | |||
Net loss | (8.0 | ) | (14.1 | ) | |||
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest | (1.0 | ) | 1.7 | ||||
Net loss attributable to |
(9.0 | ) | (12.4 | ) | |||
Less: Preferred dividends | 1.2 | 1.2 | |||||
Net loss attributable to common stockholders | $ | (10.2 | ) | $ | (13.6 | ) | |
Loss per share - basic and diluted | $ | (0.13 | ) | $ | (0.18 | ) | |
Weighted average common shares outstanding - basic and diluted | 77.7 | 77.3 | |||||
CONDENSED CONSOLIDATED BALANCE SHEET
(in millions, except share amounts)
(Unaudited)
2023 |
2022 |
|||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 16.6 | $ | 80.4 | ||||
Accounts receivable, net | 253.7 | 254.9 | ||||||
Contract assets | 180.2 | 165.1 | ||||||
Inventory | 21.3 | 18.9 | ||||||
Restricted cash | — | 0.3 | ||||||
Other current assets | 14.7 | 16.8 | ||||||
Total current assets | 486.5 | 536.4 | ||||||
Investments | 7.7 | 59.5 | ||||||
Deferred tax asset | 1.7 | 1.7 | ||||||
Property, plant and equipment, net | 164.0 | 165.0 | ||||||
127.0 | 127.1 | |||||||
Intangibles, net | 186.1 | 190.1 | ||||||
Other assets | 71.1 | 71.9 | ||||||
Total assets | $ | 1,044.1 | $ | 1,151.7 | ||||
Liabilities, temporary equity and stockholders’ deficit | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 167.0 | $ | 202.5 | ||||
Accrued liabilities | 45.0 | 65.4 | ||||||
Current portion of debt obligations | 32.9 | 30.6 | ||||||
Contract liabilities | 104.9 | 98.6 | ||||||
Other current liabilities | 24.7 | 20.1 | ||||||
Total current liabilities | 374.5 | 417.2 | ||||||
Deferred tax liability | 3.7 | 9.1 | ||||||
Debt obligations | 664.3 | 683.8 | ||||||
Other liabilities | 107.6 | 71.2 | ||||||
Total liabilities | 1,150.1 | 1,181.3 | ||||||
Commitments and contingencies | ||||||||
Temporary equity | ||||||||
Preferred stock Series A-3 and Series A-4, |
17.3 | 17.6 | ||||||
Shares authorized: 20,000,000 as of both |
||||||||
Shares issued and outstanding: 6,125 of Series A-3 and 10,000 of Series A-4 as of both |
||||||||
Redeemable noncontrolling interest | (5.2 | ) | 43.4 | |||||
Total temporary equity | 12.1 | 61.0 | ||||||
Stockholders’ deficit | ||||||||
Common stock, |
0.1 | 0.1 | ||||||
Shares authorized: 160,000,000 as of both |
||||||||
Shares issued: 80,537,415 and 80,216,028 as of |
||||||||
Shares outstanding: 79,049,423 and 78,787,768 as of |
||||||||
Additional paid-in capital | 326.8 | 330.1 | ||||||
(5.4 | ) | (5.3 | ) | |||||
Accumulated deficit | (461.1 | ) | (452.1 | ) | ||||
Accumulated other comprehensive (loss) income | (1.5 | ) | 5.9 | |||||
(141.1 | ) | (121.3 | ) | |||||
Noncontrolling interest | 23.0 | 30.7 | ||||||
Total stockholders’ deficit | (118.1 | ) | (90.6 | ) | ||||
Total liabilities, temporary equity and stockholders’ deficit | $ | 1,044.1 | $ | 1,151.7 | ||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(Unaudited)
(in millions) | Three Months Ended |
|||||||||||||||||||||||
Infrastructure | Life Sciences | Spectrum | Non-operating Corporate | Other and Eliminations | INNOVATE | |||||||||||||||||||
Net income (loss) attributable to |
$ | 2.0 | $ | (2.8 | ) | $ | (5.0 | ) | $ | (11.9 | ) | $ | 8.7 | $ | (9.0 | ) | ||||||||
Adjustments to reconcile net income (loss) to Adjusted EBITDA: | ||||||||||||||||||||||||
Depreciation and amortization | 4.9 | 0.1 | 1.3 | — | — | 6.3 | ||||||||||||||||||
Depreciation and amortization (included in cost of revenue) | 3.9 | — | — | — | — | 3.9 | ||||||||||||||||||
Other operating income | (0.1 | ) | — | (0.3 | ) | — | — | (0.4 | ) | |||||||||||||||
Interest expense | 3.4 | 0.5 | 3.2 | 8.5 | — | 15.6 | ||||||||||||||||||
Other (income) expense, net | (0.2 | ) | (3.9 | ) | 1.8 | (1.6 | ) | (12.6 | ) | (16.5 | ) | |||||||||||||
Income tax expense (benefit) | 1.1 | — | — | 1.0 | (1.2 | ) | 0.9 | |||||||||||||||||
Noncontrolling interest | 0.2 | (1.9 | ) | (0.6 | ) | — | 3.3 | 1.0 | ||||||||||||||||
Share-based compensation expense | — | 0.2 | — | 0.3 | — | 0.5 | ||||||||||||||||||
Restructuring and exit costs | 0.5 | — | — | — | — | 0.5 | ||||||||||||||||||
Acquisition and disposition costs | 0.6 | — | — | 0.2 | 1.3 | 2.1 | ||||||||||||||||||
Adjusted EBITDA | $ | 16.3 | $ | (7.8 | ) | $ | 0.4 | $ | (3.5 | ) | $ | (0.5 | ) | $ | 4.9 |
(in millions) | Three Months Ended |
|||||||||||||||||||||||
Infrastructure | Life Sciences | Spectrum | Non-operating Corporate | Other and Eliminations | INNOVATE | |||||||||||||||||||
Net income (loss) attributable to |
$ | 6.1 | $ | (4.1 | ) | $ | (3.4 | ) | $ | (11.3 | ) | $ | 0.3 | $ | (12.4 | ) | ||||||||
Adjustments to reconcile net income (loss) to Adjusted EBITDA: | ||||||||||||||||||||||||
Depreciation and amortization | 5.3 | 0.1 | 1.5 | — | — | 6.9 | ||||||||||||||||||
Depreciation and amortization (included in cost of revenue) | 3.7 | — | — | — | — | 3.7 | ||||||||||||||||||
Other operating (income) loss | (0.6 | ) | — | 0.2 | — | — | (0.4 | ) | ||||||||||||||||
Interest expense | 2.2 | — | 2.0 | 8.4 | — | 12.6 | ||||||||||||||||||
Other expense (income), net | 0.1 | 0.1 | 1.5 | (1.6 | ) | — | 0.1 | |||||||||||||||||
Income tax expense (benefit) | 2.9 | — | — | (1.3 | ) | — | 1.6 | |||||||||||||||||
Noncontrolling interest | 0.6 | (2.0 | ) | (0.6 | ) | — | 0.3 | (1.7 | ) | |||||||||||||||
Share-based compensation expense | — | 0.1 | — | 0.7 | — | 0.8 | ||||||||||||||||||
Acquisition and disposition costs | 0.2 | — | 0.1 | 0.5 | (0.5 | ) | 0.3 | |||||||||||||||||
Adjusted EBITDA | $ | 20.5 | $ | (5.8 | ) | $ | 1.3 | $ | (4.6 | ) | $ | 0.1 | $ | 11.5 | ||||||||||
Source: INNOVATE Corp.